Trip.com Group Limited Reports Unaudited Fourth Quarter and Full Year of 2023 Financial Results
SHANGHAI, Feb. 22, 2024 /PRNewswire/ -- Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the fourth quarter and full year of 2023.
Key Highlights for the Fourth Quarter and Full Year of 2023
"In 2023, China embarked on a significant journey of reconnecting with the world driven by the rising travel sentiment. Our global business also experienced substantial growth fueled by our expanded market presence," said James Liang, Executive Chairman. "With a continued focus on globalization and AI innovations, we are confident to build upon the success of 2023 and further explore the opportunities that lie ahead."
"We are pleased with the strong results achieved across our business segments in the past year," said Jane Sun, Chief Executive Officer. "The global travel industry has shown remarkable resilience and is poised to sustain its growth trajectory. To capitalize on this trend and unlock new opportunities, we remain committed to investing in technology and product innovation, enhancing customer services, and promoting sustainable development of the travel industry."
Fourth Quarter and Full Year of 2023 Financial Results and Business Updates
The Company's business has recovered significantly due to the resilient travel demand, leading to a surge in travel bookings year over year.
For the fourth quarter of 2023, Trip.com Group reported net revenue of RMB10.3 billion (US$1.5 billion), representing a 105% increase from the same period in 2022 primarily due to substantial recovery of travel market. Net revenue for the fourth quarter of 2023 decreased by 25% from the previous quarter, primarily due to seasonality.
For the full year of 2023, net revenue was RMB44.5 billion (US$6.3 billion), representing a 122% increase from 2022.
Accommodation reservation revenue for the fourth quarter of 2023 was RMB3.9 billion (US$550 million), representing a 131% increase from the same period in 2022 primarily due to substantial recovery of travel market. Accommodation reservation revenue for the fourth quarter of 2023 decreased by 30% from the previous quarter, primarily due to seasonality.
For the full year of 2023, accommodation reservation revenue was RMB17.3 billion (US$2.4 billion), representing a 133% increase from 2022. The accommodation reservation revenue accounted for 39% of the total revenue in 2023 and 37% of the total revenue in 2022.
Transportation ticketing revenue for the fourth quarter of 2023 was RMB4.1 billion (US$578 million), representing an 86% increase from the same period in 2022 primarily due to substantial recovery of travel market. Transportation ticketing revenue for the fourth quarter of 2023 decreased by 23% from the previous quarter, primarily due to seasonality.
For the full year of 2023, transportation ticketing revenue was RMB18.4 billion (US$2.6 billion), representing a 123% increase from 2022. The transportation ticketing revenue accounted for 41% of the total revenue both in 2023 and 2022.
Packaged-tour revenue for the fourth quarter of 2023 was RMB704 million (US$99 million), representing a 329% increase from the same period in 2022 primarily due to substantial recovery of travel market. Packaged-tour revenue for the fourth quarter of 2023 decreased by 47% from the previous quarter, primarily due to seasonality.
For the full year of 2023, packaged-tour revenue was RMB3.1 billion (US$442 million), representing a 294% increase from 2022. The packaged-tour revenue accounted for 7% of the total revenue in 2023 and 4% of the total revenue in 2022.
Corporate travel revenue for the fourth quarter of 2023 was RMB634 million (US$89 million), representing a 129% increase from the same period in 2022 and a 7% increase from the previous quarter, primarily due to substantial recovery of travel market.
For the full year of 2023, corporate travel revenue was RMB2.3 billion (US$317 million), representing a 109% increase from 2022. The corporate travel revenue accounted for 5% of the total revenue both in 2023 and 2022.
Cost of revenue for the fourth quarter of 2023 increased by 68% to RMB2.0 billion (US$283 million) from the same period in 2022 and decreased by 19% from the previous quarter, which was in line with the increase in net revenue. Cost of revenue as a percentage of net revenue was 19% for the fourth quarter of 2023.
For the full year of 2023, cost of revenue increased by 80% to RMB8.1 billion (US$1.1 billion), compared to that for 2022, which accounted for 18% of net revenue in 2023.
Product development expenses for the fourth quarter of 2023 increased by 39% to RMB2.9 billion (US$411 million) from the same period in 2022 and decreased by 18% from the previous quarter, primarily due to the fluctuations in product development personnel related expenses. Product development expenses as a percentage of net revenue was 28% for the fourth quarter of 2023.
For the full year of 2023, product development expenses increased by 45% to RMB12.1 billion (US$1.7 billion) from 2022, which accounted for 27% of net revenue in 2023.
Sales and marketing expenses for the fourth quarter of 2023 increased by 103% to RMB2.3 billion (US$329 million) from the same period in 2022 and decreased by 15% from the previous quarter, primarily due to the fluctuations in expenses relating to sales and marketing promotion activities. Sales and marketing expenses as a percentage of net revenue was 23% for the fourth quarter of 2023.
For the full year of 2023, sales and marketing expenses increased by 117% to RMB9.2 billion (US$1.3 billion) from 2022, which accounted for 21% of net revenue in 2023.
General and administrative expenses for the fourth quarter of 2023 increased by 6% to RMB869 million (US$122 million) from the same period in 2022. General and administrative expenses for the fourth quarter of 2023 decreased by 15% from the previous quarter primarily due to a decrease in general and administrative personnel related expenses. General and administrative expenses as a percentage of net revenue was 8% for the fourth quarter of 2023.
For the full year of 2023, general and administrative expenses increased by 31% to RMB3.7 billion (US$527 million) from 2022, which accounted for 8% of net revenue in 2023.
Income tax expense for the fourth quarter of 2023 was RMB399 million (US$56 million), compared to RMB246 million for the same period in 2022 and RMB448 million for the previous quarter. The change in Trip.com Group's effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, changes in deferred tax liabilities relating to withholding tax, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes recorded in other income/(expense), and changes in valuation allowance provided for deferred tax assets.
For the full year of 2023, income tax expense was RMB1.8 billion (US$246 million), compared to RMB682 million in 2022.
Net income for the fourth quarter of 2023 was RMB1.3 billion (US$189 million), compared to RMB2.1 billion for the same period in 2022 and RMB4.6 billion for the previous quarter. Adjusted EBITDA for the fourth quarter of 2023 was RMB2.9 billion (US$401 million), compared to RMB286 million for the same period in 2022 and RMB4.6 billion for the previous quarter. Adjusted EBITDA margin was 28% for the fourth quarter of 2023, compared to 6% for the same period in 2022 and 34% for the previous quarter.
For the full year of 2023, net income was RMB10.0 billion (US$1.4 billion), compared to RMB1.4 billion in 2022.
Net income attributable to Trip.com Group's shareholders for the fourth quarter of 2023 was RMB1.3 billion (US$183 million), compared to RMB2.1 billion for the same period in 2022 and RMB4.6 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group's shareholders for the fourth quarter of 2023 was RMB2.7 billion (US$376 million), compared to RMB498 million for the same period in 2022 and RMB4.9 billion for the previous quarter.
For the full year of 2023, net income attributable to Trip.com Group's shareholders was RMB9.9 billion (US$1.4 billion), compared to RMB1.4 billion in 2022. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group's shareholders was RMB13.1 billion (US$1.8 billion) in 2023, compared to RMB1.3 billion in 2022.
Diluted earnings per ordinary share and per ADS was RMB1.94 (US$0.27) for the fourth quarter of 2023. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB4.00 (US$0.56) for the fourth quarter of 2023. Each ADS currently represents one ordinary share of the Company.
For the full year of 2023, diluted earnings per share and per ADS was RMB14.78 (US$2.08). Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per share and per ADS was RMB19.48 (US$2.74).
As of December 31, 2023, the balance of cash and cash equivalents, restricted cash, short-term investment, and held to maturity time deposit and financial products was RMB77.3 billion (US$10.9 billion).
Recent Development
From September 2023 to the date of this press release, the Company purchased 6.8 million ADSs in aggregate with a total gross consideration of US$224 million pursuant to its existing share repurchase plan.
Pursuant to the regular capital return policy adopted by the Company's board of directors in November 2023, in February 2024, the board of directors of the Company approved and authorized the Company to implement strategic capital return initiatives from time to time for an aggregate value up to US$300 million (the "2024 Capital Return Program"). The 2024 Capital Return Program permit discretionary annual share repurchases, discretionary annual cash dividends, or a combination of both.
Conference Call
Trip.com Group's management team will host a conference call at 7:00 PM EST on February 21, 2024 (or 8:00 AM CST on February 22, 2024) following this announcement.
The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.
All participants must pre-register to join this conference call using the Participant Registration link below:
https://register.vevent.com/register/BIe44158d2fc1245a3a7358621c0de47c7
Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," "is/are likely to," "confident" or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group's strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group's ADSs or shares, Trip.com Group's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group's existing or future business lines, damage to or failure of Trip.com Group's infrastructure and technology, loss of services of Trip.com Group's key executives, the impact of COVID-19 to Trip.com Group's business operations, adverse changes in economic and political policies of the PRC government, inflation in China, risks and uncertainties associated with PRC laws and regulations with respect to the ownership structure of the variable interest entities and the contractual arrangements among Trip.com Group, the variable interest entities and their shareholders, and other risks outlined in Trip.com Group's filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement Trip.com Group's consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), net of tax, and other applicable items. Trip.com Group's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.
Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group's business for the foreseeable future.
Reconciliations of Trip.com Group's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.
About Trip.com Group Limited
Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission "to pursue the perfect trip for a better world."
For further information, please contact:
Investor Relations
Trip.com Group Limited
Tel: +86 (21) 3406-4880 X 12229
Email: iremail@trip.com
Trip.com Group Limited | |||||||
Unaudited Consolidated Balance Sheets | |||||||
(In millions, except share and per share data) | |||||||
December 31, 2022 | December 31, 2023 | December 31, 2023 | |||||
RMB (million) | RMB (million) | USD (million) | |||||
ASSETS | |||||||
Current assets: | |||||||
Cash, cash equivalents and restricted cash | 18,487 | 43,983 | 6,195 | ||||
Short-term investments | 25,545 | 17,748 | 2,500 | ||||
Accounts receivable, net | 5,486 | 11,410 | 1,607 | ||||
Prepayments and other current assets | 11,917 | 15,591 | 2,196 | ||||
Total current assets | 61,435 | 88,732 | 12,498 | ||||
Property, equipment and software | 5,204 | 5,142 | 724 | ||||
Intangible assets and land use rights | 12,825 | 12,644 | 1,781 | ||||
Right-of-use asset | 819 | 641 | 90 | ||||
Investments (Includes held to maturity time deposit and | 50,177 | 49,342 | 6,950 | ||||
Goodwill | 59,337 | 59,372 | 8,362 | ||||
Other long-term assets | 570 | 688 | 97 | ||||
Deferred tax asset | 1,324 | 2,576 | 363 | ||||
Total assets | 191,691 | 219,137 | 30,865 | ||||
LIABILITIES | |||||||
Current liabilities: | |||||||
Short-term debt and current portion of long-term debt | 32,674 | 25,857 | 3,642 | ||||
Accounts payable | 7,569 | 16,459 | 2,318 | ||||
Advances from customers | 8,278 | 13,380 | 1,885 | ||||
Other current liabilities | 12,718 | 16,715 | 2,354 | ||||
Total current liabilities | 61,239 | 72,411 | 10,199 | ||||
Deferred tax liability | 3,487 | 3,825 | 539 | ||||
Long-term debt | 13,177 | 19,099 | 2,690 | ||||
Long-term lease liability | 534 | 477 | 67 | ||||
Other long-term liabilities | 235 | 319 | 45 | ||||
Total liabilities | 78,672 | 96,131 | 13,540 | ||||
SHAREHOLDERS' EQUITY | |||||||
Total Trip.com Group Limited shareholders' equity | 112,283 | 122,184 | 17,209 | ||||
Non-controlling interests | 736 | 822 | 116 | ||||
Total shareholders' equity | 113,019 | 123,006 | 17,325 | ||||
Total liabilities and shareholders' equity | 191,691 | 219,137 | 30,865 |
Trip.com Group Limited | |||||||||||||||
Unaudited Consolidated Statements of Income/(Loss) | |||||||||||||||
(In millions, except share and per share data) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 31, 2022 | September 30, 2023 | December 31, 2023 | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2023 | |||||||||
RMB (million) | RMB (million) | RMB (million) | USD (million) | RMB (million) | RMB (million) | USD (million) | |||||||||
Revenue: | |||||||||||||||
Accommodation reservation | 1,689 | 5,589 | 3,903 | 550 | 7,400 | 17,257 | 2,431 | ||||||||
Transportation ticketing | 2,204 | 5,367 | 4,106 | 578 | 8,253 | 18,443 | 2,598 | ||||||||
Packaged-tour | 164 | 1,328 | 704 | 99 | 797 | 3,140 | 442 | ||||||||
Corporate travel | 277 | 591 | 634 | 89 | 1,079 | 2,254 | 317 | ||||||||
Others | 697 | 876 | 991 | 140 | 2,526 | 3,468 | 488 | ||||||||
Total revenue | 5,031 | 13,751 | 10,338 | 1,456 | 20,055 | 44,562 | 6,276 | ||||||||
Less: Sales tax and surcharges | (4) | (11) | (13) | (2) | (16) | (52) | (7) | ||||||||
Net revenue | 5,027 | 13,740 | 10,325 | 1,454 | 20,039 | 44,510 | 6,269 | ||||||||
Cost of revenue | (1,199) | (2,467) | (2,010) | (283) | (4,513) | (8,121) | (1,144) | ||||||||
Gross profit | 3,828 | 11,273 | 8,315 | 1,171 | 15,526 | 36,389 | 5,125 | ||||||||
Operating expenses: | |||||||||||||||
Product development * | (2,104) | (3,577) | (2,916) | (411) | (8,341) | (12,120) | (1,707) | ||||||||
Sales and marketing * | (1,148) | (2,759) | (2,333) | (329) | (4,250) | (9,202) | (1,296) | ||||||||
General and administrative * | (816) | (1,028) | (869) | (122) | (2,847) | (3,743) | (527) | ||||||||
Total operating expenses | (4,068) | (7,364) | (6,118) | (862) | (15,438) | (25,065) | (3,530) | ||||||||
(Loss)/income from operations | (240) | 3,909 | 2,197 | 309 | 88 | 11,324 | 1,595 | ||||||||
Interest income | 458 | 543 | 593 | 84 | 2,046 | 2,090 | 294 | ||||||||
Interest expense | (427) | (529) | (497) | (70) | (1,514) | (2,067) | (291) | ||||||||
Other income/(expense) | 2,745 | 545 | (903) | (127) | 2,015 | (667) | (94) | ||||||||
Income before income tax | 2,536 | 4,468 | 1,390 | 196 | 2,635 | 10,680 | 1,504 | ||||||||
Income tax expense | (246) | (448) | (399) | (56) | (682) | (1,750) | (246) | ||||||||
Equity in (loss)/gain of affiliates | (210) | 618 | 351 | 49 | (586) | 1,072 | 151 | ||||||||
Net income | 2,080 | 4,638 | 1,342 | 189 | 1,367 | 10,002 | 1,409 | ||||||||
Net (income)/loss attributable to non- | (23) | (23) | (45) | (6) | 36 | (84) | (12) | ||||||||
Net income attributable to | 2,057 | 4,615 | 1,297 | 183 | 1,403 | 9,918 | 1,397 | ||||||||
Earnings per ordinary share | |||||||||||||||
- Basic | 3.17 | 7.05 | 1.99 | 0.28 | 2.17 | 15.19 | 2.14 | ||||||||
- Diluted | 3.12 | 6.84 | 1.94 | 0.27 | 2.14 | 14.78 | 2.08 | ||||||||
Earnings per ADS | |||||||||||||||
- Basic | 3.17 | 7.05 | 1.99 | 0.28 | 2.17 | 15.19 | 2.14 | ||||||||
- Diluted | 3.12 | 6.84 | 1.94 | 0.27 | 2.14 | 14.78 | 2.08 | ||||||||
Weighted average ordinary shares | |||||||||||||||
- Basic | 649,893,734 | 654,146,029 | 652,033,082 | 652,033,082 | 648,380,590 | 652,859,211 | 652,859,211 | ||||||||
- Diluted | 658,660,803 | 674,134,652 | 668,332,395 | 668,332,395 | 657,092,826 | 671,062,240 | 671,062,240 | ||||||||
* Share-based compensation included in Operating expenses above is as follows: | |||||||||||||||
Product development | 147 | 242 | 215 | 30 | 567 | 870 | 123 | ||||||||
Sales and marketing | 37 | 44 | 39 | 5 | 115 | 158 | 22 | ||||||||
General and administrative | 126 | 223 | 196 | 28 | 506 | 806 | 113 |
Trip.com Group Limited | ||||||||||||||||
Unaudited Reconciliation of GAAP and Non-GAAP Results | ||||||||||||||||
(In millions, except %, share and per share data) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, 2022 | September 30, 2023 | December 31, 2023 | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2023 | ||||||||||
RMB (million) | RMB (million) | RMB (million) | USD (million) | RMB (million) | RMB (million) | USD (million) | ||||||||||
Net income | 2,080 | 4,638 | 1,342 | 189 | 1,367 | 10,002 | 1,409 | |||||||||
Less: Interest income | (458) | (543) | (593) | (84) | (2,046) | (2,090) | (294) | |||||||||
Add: Interest expense | 427 | 529 | 497 | 70 | 1,514 | 2,067 | 291 | |||||||||
Add: Other (income)/expense | (2,745) | (545) | 903 | 127 | (2,015) | 667 | 94 | |||||||||
Add: Income tax expense | 246 | 448 | 399 | 56 | 682 | 1,750 | 246 | |||||||||
Add: Equity in loss/(income) of affiliates | 210 | (618) | (351) | (49) | 586 | (1,072) | (151) | |||||||||
(Loss)/income from operations | (240) | 3,909 | 2,197 | 309 | 88 | 11,324 | 1,595 | |||||||||
Add: Share-based compensation | 310 | 509 | 450 | 63 | 1,188 | 1,834 | 258 | |||||||||
Add: Depreciation and amortization | 216 | 204 | 208 | 29 | 875 | 817 | 115 | |||||||||
Adjusted EBITDA | 286 | 4,622 | 2,855 | 401 | 2,151 | 13,975 | 1,968 | |||||||||
Adjusted EBITDA margin | 6 % | 34 % | 28 % | 28 % | 11 % | 31 % | 31 % | |||||||||
Net income attributable to Trip.com Group Limited | 2,057 | 4,615 | 1,297 | 183 | 1,403 | 9,918 | 1,397 | |||||||||
Add: Share-based compensation | 310 | 509 | 450 | 63 | 1,188 | 1,834 | 258 | |||||||||
Add: (Gain)/loss from fair value changes of equity securities investments | (1,945) | (185) | 989 | 139 | (1,338) | 1,507 | 212 | |||||||||
Add: Tax effects on fair value changes of equity securities investments and | 76 | (42) | (61) | (9) | 41 | (188) | (26) | |||||||||
Non-GAAP net income attributable to Trip.com Group Limited | 498 | 4,897 | 2,675 | 376 | 1,294 | 13,071 | 1,841 | |||||||||
Weighted average ordinary shares outstanding- | 658,571,739 | 674,134,652 | 668,332,395 | 668,332,395 | 657,092,826 | 671,062,240 | 671,062,240 | |||||||||
Non-GAAP Diluted income per share | 0.76 | 7.26 | 4.00 | 0.56 | 1.97 | 19.48 | 2.74 | |||||||||
Non-GAAP Diluted income per ADS | 0.76 | 7.26 | 4.00 | 0.56 | 1.97 | 19.48 | 2.74 | |||||||||
Notes for all the condensed consolidated financial schedules presented: | ||||||||||||||||
Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB7.0999 on December 29, 2023 published by the Federal Reserve Board. |